As for how the departing 10 schools and their revenue profiles will compare to the 2 going forward, you have to look at the relative groups separately.
UW/Oregon[/b]
Everybody should be relatively familiar with the media terms that are in the $30-35M range for the duration of the current B10 deal. The problem is that that's where everybody fixates without understanding all of the different revenue streams available.
First, there is a pull forward provision over the next handful of years of $10M/yr against future revenue streams to help normalize the transition. I haven't looked into detail on if there are any interest provisions on the payback amount but assuming there isn't or that it's nominal ... it's an easy YES to taking the pull forward (I believe UW has already said yes to it) ... so that bumps up the short-term amounts to $40-45M
Second, there's the revenue that comes from the CFP and NCAA Tournament. The CFP is up for renewal and its distributions are going to be subject to significant negotiations and you know that there's going to be a push for a model that is more of a mirror to that of the NCAA Tournament ... notably that units are provided per game played such that the more teams you have in the field and the deeper those teams go the greater the slice of the pie that you get. This is a SIGNIFICANT piece of joining the Big10. The NCAA Tournament is locked in through 2032 but the Big10 traditionally is getting 9-10 teams into the Tournament and when you normalize for the joining of the PAC schools and the % of teams in vs total and compare to the PAC ... not only is that % going to be higher but the typical depth of Big10 teams vs PAC teams is likely going to earn a greater unit share. That's a net positive with the move.
Lastly, what's not included in the media deal numbers is what the impact of the Big10 Network is ... I haven't researched the particulars here but obviously that's better positioned than what was in place prior.
And of course, none of the above touches on visibility, position within the college sports power structure, impact on recruiting, etc.
USC/UCLA[/b]
All of the above said about UW/Oregon holds true with the exception of UCLA having to effectively subsidize Cal for at least some period (I believe I saw that number at $10M/yr but I'm too lazy to go look it up right now).
Obviously a no brainer for them to move versus what staying in the PAC would have looked like.
Corner Schools[/b]
They were able to come into the Big12 with full shares (low $30M range per year) and likely better align geographically going forward. Moreover, each of the Corner Schools has the ability or path to say that they are joining the Big12 and immediately jumping in in the upper half of the conference (if not higher). I'd argue that once the ACC breaks up and whatever happens there happens ... the Corner Schools immediately become the top of the food chain in terms of attractiveness in the 7-10 year range.
One of the big benefits for them heading to the Big12 is having an inventive commissioner that is actively trying to grow the pie and to do so in ways that are not traditional. While not the primary reason for these consolidations, the Big12 can definitely be argued to be the premier conference for college basketball and there is an opportunity to package its brands as such with a marquee TV deal (particularly depending on how the upcoming NBA deal plays out). Additionally, as noted for the Big10, the Big12 is going to be well positioned to take a disproportionate share of the NCAA Tournament units.
My general conclusion with these schools is that they are at minimum no worse off than they would have been staying in the PAC and depending on your views with the Apple deal and distribution/visibility likely a better spot overall and in particular in terms of stability.
Cal/Stanford[/b]
Could actually look at them independently but there are a couple of common themes. First, nobody was actively pursuing them when things went sideways and it makes sense because their indifference is a huge issue and it leads to them being dilutive members. Second, when faced with the prospect of rebuilding the PAC with Oregon St and Washington St or choosing any other alternative, Cal/Stanford couldn't disassociate themselves fast enough ... it didn't matter the deal they wanted and needed out.
I might be off a bit on the numbers but I believe the range from the ACC was in the $15M a year range for the near future (and who knows what that future is). I think they likely knew that the ACC was on unstable footing but they needed any landing spot from which to regroup and take one last run at arguing that they should be future members of the Big10 (and that will be an interesting argument at some point).
Cal's number isn't like anybody else's above but it's better than it sounds because of the clawback by the UC-system on UCLA bringing them into the mid $20M a year range. That's obviously not going to be sustainable for Cal going forward long-term for a number of reasons but it buys them time to evaluate their next move. I still expect that at some point Cal walks back from competing at the high end of college football and re-prioritizes as an academic school ... but let's also be honest that they've got to figure out how to get out from under the remodel of their football stadium.
Stanford is in a different spot given the overall endowment of their athletic programs. I'm not going to say that they don't need money but the calculus for them is and always will be different. Their profile fits with a lot of the ACC schools that will be left behind when it all blows up in being private schools with strong academic reputations ... there is potentially something that they can do with that. Their long-term ties always will allow them the opportunity to put together a compelling football schedule if they are independents (SC and ND are foundations but it wouldn't be hard to see where UW could be talked into scheduling that game on a regular basis for starters). Outside of that, their other non-revenue athletic programs will survive given not only the endowments but the educational opportunities that Stanford offers for non-revenue sports will always be a positive differentiator for them. They'll figure it out
Oregon St/Washington St[/b]
The settlement money will stabilize their programs over the next 2-4 years as there is a decent amount of it that is up front and spread out in its payments over the coming years. The problem for them and what they can't effectively answer is "what's next" ...
There's zero chance they will join the Big10 or SEC ... the ACC isn't a fit (if it was you'd think that would have advanced further in this cycle to help with Cal/Stanford vs SMU) ... there will be better options for the Big12 to look at. For them to join you'd have to think it would have to be heavily subsidized up front ... which frankly is money those programs don't have.
Joining with whatever motley collection of non-power programs at this point won't move the needle in any television rights negotiations, etc.
Once outside say the next 5 years, their revenue profile is almost assuredly going to look like that of a non-power program. I just don't see a logical path for them getting into a comparable situation as they have been in and I don't really see any of the departing 10 schools going to bat for them with their potential conference members advocating for the value that they add to a conference. In all situations on that platform they'll be viewed as dilutive.
The logical conclusion for these schools is to use the money that they've been given to right-size their programs over the coming years. In particular, Wazzu's athletic department has been leaking cash for years trying to keep up in a rent district that they no longer have the ability to compete in. It's a bitter pill to swallow but it is the logical path for them to continue to remain viable and rebuild from.
In both cases, geography really hurts both schools. Unlike when the SWC broke up (which is probably the closest comparable to the PAC breaking up in our lifetimes) and some schools got effectively demoted, their geography at least gave them a fighting chance ... TCU is in DFW, Rice is in Houston. Even with some solid geographical advantages, it took TCU the better part of 15+ years to be able to claw themselves back into a peer conference. The path for Oregon St and Wazzu is likely only going to be more difficult.
Perhaps the alumni and supporters of those schools reach into their pockets and find ways to contribute in ways that they historically haven't done. Oregon St I'd say has a cleaner path than the Cougs ... but neither is great. There's opportunity in them being a dominate G5 school and leveraging that for relevance and access ... but they will be doing so in a market that is very clearly consolidating instead of increasing access and expanding. It's a harsh harsh reality.